Balance Sheet

Balance sheets 31 December 2007 and 31 December 2006
(See Annual Report for further details)

  2008 2007 2006
ASSETS
Goodwill 33.3 37.4 35.4
Other intangible assets 19 19.8 15.4
Tangible assets 5.6 4.7 9.9
Real estate 0 0.0 0.0
Other financing resources 0.1 0.1 0.1
Receivables 0.1 0.1 0.1
Total non-current assets 58 62.0 60.9
 
Inventories 23.4 25.5 25.2
Trade and other receivables 4.3 6.9 3.9
Financial resources 2.2 2.9 8.3
Total current assets 29.9 35.2 37.4
 
Non-current assets held for sale 0 0.1 0.8
 
TOTAL ASSETS 87.9 97.4 99.1
 
SHAREHOLDERS' EQUITY AND LIABILITIES
Parent Company's shareholders' equity
Share capital 7.7 7.7 7.7
Own shares -0.05 0.0 0.06
Invested free equity fund of the Company 16.9 13.8 11.6
Fair value reserve 0 0.0 00.0
Accumulated profits 6.8 18.4 16.7
 
TOTAL SHAREHOLDERS' EQUITY 30.4 40.0 35.9
 
LIABILITIES
Deferred tax liabilities 6.3 6.7 6.6
Non-current interest-bearing liabilities 12.3 28.2 20.8
Provisions 0.03 0.02 0.05
Total non-current liabilities 18.7 35.0 27.4
 
Current interest-bearing liabilities 21.9 5.8 21.1
Accounts payable and other payables 17 17.0 14.0
Income tax payable 0 0.0 0.2
Total current liabilities 38.8 22.8 35.3
 
Liabilities related to non-current assets held for sale 0 0.0 0.5
 
TOTAL LIABILITIES 57.5 57.7 63.2
 
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 87.9 97.4 99.1